Financhill
Buy
57

UNF Quote, Financials, Valuation and Earnings

Last price:
$229.83
Seasonality move :
-0.26%
Day range:
$229.39 - $241.32
52-week range:
$147.66 - $241.32
Dividend yield:
0.62%
P/E ratio:
30.43x
P/S ratio:
1.74x
P/B ratio:
1.92x
Volume:
755.9K
Avg. volume:
202.6K
1-year change:
4.55%
Market cap:
$4.2B
Revenue:
$2.4B
EPS (TTM):
$7.56
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.8B $2B $2.2B $2.4B $2.4B
Revenue Growth (YoY) 1.23% 9.56% 11.61% 8.71% 0.2%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.7B $1.7B
Gross Profit $578.6M $584.9M $629.4M $704.8M $748.2M
Gross Profit Margin 31.68% 29.24% 28.19% 29.04% 30.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383.2M $451.2M $496.9M $522.6M $565.1M
Other Inc / (Exp) -$1.5M -$2.9M -$1.5M -$1.4M --
Operating Expenses $382.7M $450.6M $495.9M $521.3M $563.8M
Operating Income $195.9M $134.3M $133.5M $183.5M $184.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $196.9M $134.3M $138.8M $189.4M $195.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.8M $30.9M $35.2M $43.9M $47.1M
Net Income to Company $151.1M $103.4M $103.7M $145.5M $148.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.1M $103.4M $103.7M $145.5M $148.3M
 
Basic EPS (Cont. Ops) $8.33 $5.71 $5.77 $8.11 $8.33
Diluted EPS (Cont. Ops) $7.94 $5.46 $5.53 $7.77 $7.98
Weighted Average Basic Share $18.2M $18.1M $18M $17.9M $17.8M
Weighted Average Diluted Share $19M $18.9M $18.8M $18.7M $18.6M
 
EBITDA $303.2M $244.6M $256.7M $327.2M $326.9M
EBIT $195.9M $134.3M $133.5M $183.5M $184.4M
 
Revenue (Reported) $1.8B $2B $2.2B $2.4B $2.4B
Operating Income (Reported) $195.9M $134.3M $133.5M $183.5M $184.4M
Operating Income (Adjusted) $195.9M $134.3M $133.5M $183.5M $184.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $486.1M $541.8M $593.5M $604.9M $621.3M
Revenue Growth (YoY) 8.79% 11.45% 9.55% 1.92% 2.72%
 
Cost of Revenues $337.1M $381.3M $417.8M $416.2M $428.6M
Gross Profit $149M $160.5M $175.7M $188.7M $192.8M
Gross Profit Margin 30.65% 29.63% 29.6% 31.2% 31.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.4M $117.4M $122.9M $133.5M $147.8M
Other Inc / (Exp) -$736K -$791K -$716K -$290K --
Operating Expenses $104.2M $117.1M $122.5M $133.2M $147.5M
Operating Income $44.8M $43.4M $53.1M $55.5M $45.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.7M $45.4M $55.3M $57.9M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $11.4M $12.9M $14.8M $12.6M
Net Income to Company $33.7M $34M $42.3M $43.1M $34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.7M $34M $42.3M $43.1M $34.4M
 
Basic EPS (Cont. Ops) $1.86 $1.89 $2.35 $2.41 $1.97
Diluted EPS (Cont. Ops) $1.77 $1.81 $2.26 $2.31 $1.89
Weighted Average Basic Share $18.1M $18M $18M $17.9M $17.4M
Weighted Average Diluted Share $19M $18.8M $18.8M $18.7M $18.2M
 
EBITDA $72M $70.9M $87.4M $90.7M $81.1M
EBIT $44.8M $43.4M $53.1M $55.5M $45.3M
 
Revenue (Reported) $486.1M $541.8M $593.5M $604.9M $621.3M
Operating Income (Reported) $44.8M $43.4M $53.1M $55.5M $45.3M
Operating Income (Adjusted) $44.8M $43.4M $53.1M $55.5M $45.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.9B $2.1B $2.3B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.6B $1.7B $1.7B
Gross Profit $582.8M $596.3M $643.8M $716.9M $751.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $398.8M $464.2M $502.4M $533.2M $579.4M
Other Inc / (Exp) -$1.5M -$2.9M -$1.4M -$1M --
Operating Expenses $398.2M $463.4M $500.5M $531M $577.4M
Operating Income $184.6M $132.9M $143.3M $185.9M $174.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $185.7M $135M $148.7M $192.1M $184.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.8M $31.4M $36.7M $45.8M $44.9M
Net Income to Company $142.9M $103.7M $112M $146.3M $139.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $142.9M $103.7M $112M $146.3M $139.5M
 
Basic EPS (Cont. Ops) $7.88 $6.03 $6.23 $8.17 $7.89
Diluted EPS (Cont. Ops) $7.51 $5.50 $5.97 $7.82 $7.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $292.9M $244M $274.7M $332.1M $318.2M
EBIT $184.6M $132.9M $143.3M $185.9M $174.2M
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.4B $2.4B
Operating Income (Reported) $184.6M $132.9M $143.3M $185.9M $174.2M
Operating Income (Adjusted) $184.6M $132.9M $143.3M $185.9M $174.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $486.1M $541.8M $593.5M $604.9M $621.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $337.1M $381.3M $417.8M $416.2M $428.6M
Gross Profit $149M $160.5M $175.7M $188.7M $192.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.4M $117.4M $122.9M $133.5M $147.8M
Other Inc / (Exp) -$736K -$791K -$716K -$290K --
Operating Expenses $104.2M $117.1M $122.5M $133.2M $147.5M
Operating Income $44.8M $43.4M $53.1M $55.5M $45.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.7M $45.4M $55.3M $57.9M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $11.4M $12.9M $14.8M $12.6M
Net Income to Company $33.7M $34M $42.3M $43.1M $34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.7M $34M $42.3M $43.1M $34.4M
 
Basic EPS (Cont. Ops) $1.86 $1.89 $2.35 $2.41 $1.97
Diluted EPS (Cont. Ops) $1.77 $1.81 $2.26 $2.31 $1.89
Weighted Average Basic Share $18.1M $18M $18M $17.9M $17.4M
Weighted Average Diluted Share $19M $18.8M $18.8M $18.7M $18.2M
 
EBITDA $72M $70.9M $87.4M $90.7M $81.1M
EBIT $44.8M $43.4M $53.1M $55.5M $45.3M
 
Revenue (Reported) $486.1M $541.8M $593.5M $604.9M $621.3M
Operating Income (Reported) $44.8M $43.4M $53.1M $55.5M $45.3M
Operating Income (Adjusted) $44.8M $43.4M $53.1M $55.5M $45.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $512.9M $376.4M $89.6M $175.1M $209.2M
Short Term Investments -- -- $10.2M $13.5M --
Accounts Receivable, Net $208.3M $249.2M $279.1M $278.9M $285.3M
Inventory $325.1M $370.9M $396.7M $394.9M $372.9M
Prepaid Expenses $16.6M $25.5M $20.9M $14.9M $7.7M
Other Current Assets $40.9M $41.9M $53.9M $52M --
Total Current Assets $1.1B $1B $823.6M $897.6M $904.8M
 
Property Plant And Equipment $659.8M $715.2M $819.1M $868.3M $899.7M
Long-Term Investments -- -- -- -- --
Goodwill $429.5M $457.3M $647.9M $648.9M --
Other Intangibles $84.6M $85M $145.6M $120M --
Other Long-Term Assets $102.7M $106.2M $116.7M $142.8M --
Total Assets $2.4B $2.4B $2.6B $2.7B $2.8B
 
Accounts Payable $81.4M $82.1M $92.7M $92.5M $95M
Accrued Expenses $159.6M $146.8M $156.4M $170.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13M $13.6M $17.7M $18.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $254.7M $243.7M $267.2M $281.4M $290.4M
 
Long-Term Debt $30.2M $38.1M $47M $50.6M $54.6M
Capital Leases -- -- -- -- --
Total Liabilities $508.1M $512.1M $566M $587.9M $609.2M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.8M
Other Common Equity Adj -$24.8M -$24.3M -$23.8M -$23.6M --
Common Equity $1.9B $1.9B $2B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.1B $2.2B
 
Total Liabilities and Equity $2.4B $2.4B $2.6B $2.7B $2.8B
Cash and Short Terms $512.9M $376.4M $89.6M $175.1M $209.2M
Total Debt $30.2M $38.1M $47M $50.6M $54.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $478.1M $351.2M $88.8M $181M $129.5M
Short Term Investments -- $107M $11.4M $14.7M --
Accounts Receivable, Net $233.6M $272.8M $299.5M $281.5M $293.4M
Inventory $347.9M $375.7M $398.1M $389.5M $380.4M
Prepaid Expenses $6.5M $16.6M $10.3M $7.6M $10.3M
Other Current Assets $45.6M $51.3M $62.3M $56.8M --
Total Current Assets $1.1B $1.1B $842M $897.9M $852.5M
 
Property Plant And Equipment $667.8M $728.4M $831.9M $867.5M $908.1M
Long-Term Investments -- -- -- -- --
Goodwill $429.5M $461.1M $648.8M $649.9M --
Other Intangibles $82.7M $84.9M $138.5M $114.4M --
Other Long-Term Assets $105.3M $108.3M $123.3M $152.7M --
Total Assets $2.4B $2.5B $2.6B $2.7B $2.8B
 
Accounts Payable $77.9M $85.2M $86.3M $86.5M $90.6M
Accrued Expenses $154.7M $143.7M $155.4M $156.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.4M $13.9M $17.1M $18M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $246M $242.8M $258.8M $260.9M $264M
 
Long-Term Debt $32.1M $35.1M $50.3M $49.5M $58M
Capital Leases -- -- -- -- --
Total Liabilities $502.6M $508.8M $561.9M $568.1M $590.1M
 
Common Stock $1.9M $1.9M $1.9M $1.9M $1.8M
Other Common Equity Adj -$27.6M -$26M -$23.9M -$28.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.1B $2.2B
 
Total Liabilities and Equity $2.4B $2.5B $2.6B $2.7B $2.8B
Cash and Short Terms $478.1M $351.2M $88.8M $181M $129.5M
Total Debt $32.1M $35.1M $50.3M $49.5M $58M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $151.1M $103.4M $103.7M $145.5M $148.3M
Depreciation & Amoritzation $107.4M $110.3M $123.2M $143.7M $142.5M
Stock-Based Compensation $7M $9.1M $9.1M $9.8M $12.2M
Change in Accounts Receivable -$16.7M -$40.6M -$21.7M $511K -$6.5M
Change in Inventories -$63.5M -$44.7M -$16.8M $2.1M $22.4M
Cash From Operations $211.5M $122.6M $214.9M $295.3M $295.7M
 
Capital Expenditures $133.6M $144.3M $172M $160.4M $154.3M
Cash Acquisitions $8.4M $44.2M $306.2M $203K $11.9M
Cash From Investing -$141.5M -$186.5M -$487.6M -$162.2M -$155M
 
Dividends Paid (Ex Special Dividend) $18.1M $20.8M $22.1M $23.3M $24.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $80M -- --
Long-Term Debt Repaid -- -- -$80M -- --
Repurchase of Common Stock $11.2M $44.4M -- $23.8M $70.9M
Other Financing Activities -$4.9M -$4.1M -$3.7M -$3.2M --
Cash From Financing -$33.4M -$69.4M -$25M -$50.4M -$100M
 
Beginning Cash (CF) -- -- $79.4M $161.6M $203.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M -$136.5M -$297M $82.1M $41.9M
Ending Cash (CF) -- -- -$216.7M $243.2M $246.7M
 
Levered Free Cash Flow $77.8M -$21.7M $42.9M $134.9M $141.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $33.7M $34M $42.3M $43.1M $34.4M
Depreciation & Amoritzation $27.3M $27.5M $34.3M $35.2M $35.8M
Stock-Based Compensation $1.9M $1.5M $2.5M $2.8M $2.6M
Change in Accounts Receivable -$25.6M -$23.7M -$20.4M -$3.6M -$8.5M
Change in Inventories -$23.2M -$4.8M -$1.5M $4.5M -$7.2M
Cash From Operations $7.8M $27.7M $45.7M $58.1M $14.9M
 
Capital Expenditures $31.1M $39M $39.1M $33.6M $38.9M
Cash Acquisitions $493K $6.6M -- $2.4M $13.4M
Cash From Investing -$31.5M -$152.4M -$39.6M -$37.5M -$52.1M
 
Dividends Paid (Ex Special Dividend) $4.5M $5.6M $5.6M $5.9M $6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.6M -- $255K $6.4M $32.7M
Other Financing Activities -$698K -$2M -$2.3M -$3.3M --
Cash From Financing -$9.9M -$7.6M -$8.1M -$15.6M -$42.1M
 
Beginning Cash (CF) -- $244.2M $77.4M $166.2M $124M
Foreign Exchange Rate Adjustment -$1.3M $33K $4K -$438K -$216K
Additions / Reductions -$34.8M -$132.2M -$2.1M $4.7M -$79.5M
Ending Cash (CF) -- $112M $75.3M $170.5M $44.2M
 
Levered Free Cash Flow -$23.2M -$11.3M $6.6M $24.6M -$24M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $142.9M $103.7M $112M $146.3M $139.5M
Depreciation & Amoritzation $108M $110.6M $129.9M $144.6M $143.1M
Stock-Based Compensation $7.3M $8.7M $10.1M $10.1M $11.9M
Change in Accounts Receivable -$23.4M -$38.7M -$18.5M $17.3M -$11.4M
Change in Inventories -$87.8M -$26.4M -$13.5M $8.1M $10.6M
Cash From Operations $166.6M $142.5M $232.9M $307.7M $252.4M
 
Capital Expenditures $122.9M $152.3M $172M $154.9M $159.7M
Cash Acquisitions $8.3M $50.3M $299.6M $2.6M $23M
Cash From Investing -$130.6M -$307.4M -$374.9M -$160.1M -$169.7M
 
Dividends Paid (Ex Special Dividend) $18.1M $21.8M $22.1M $23.7M $24.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.6M $39.8M $255K $29.9M $97.3M
Other Financing Activities -$4.8M -$5.4M -$4M -$4.2M --
Cash From Financing -$30.7M -$67.2M -$25.5M -$57.8M -$126.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$233.9M -$166.8M $88.9M -$42.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.7M -$9.8M $60.9M $152.8M $92.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $33.7M $34M $42.3M $43.1M $34.4M
Depreciation & Amoritzation $27.3M $27.5M $34.3M $35.2M $35.8M
Stock-Based Compensation $1.9M $1.5M $2.5M $2.8M $2.6M
Change in Accounts Receivable -$25.6M -$23.7M -$20.4M -$3.6M -$8.5M
Change in Inventories -$23.2M -$4.8M -$1.5M $4.5M -$7.2M
Cash From Operations $7.8M $27.7M $45.7M $58.1M $14.9M
 
Capital Expenditures $31.1M $39M $39.1M $33.6M $38.9M
Cash Acquisitions $493K $6.6M -- $2.4M $13.4M
Cash From Investing -$31.5M -$152.4M -$39.6M -$37.5M -$52.1M
 
Dividends Paid (Ex Special Dividend) $4.5M $5.6M $5.6M $5.9M $6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.6M -- $255K $6.4M $32.7M
Other Financing Activities -$698K -$2M -$2.3M -$3.3M --
Cash From Financing -$9.9M -$7.6M -$8.1M -$15.6M -$42.1M
 
Beginning Cash (CF) -- $244.2M $77.4M $166.2M $124M
Foreign Exchange Rate Adjustment -$1.3M $33K $4K -$438K -$216K
Additions / Reductions -$34.8M -$132.2M -$2.1M $4.7M -$79.5M
Ending Cash (CF) -- $112M $75.3M $170.5M $44.2M
 
Levered Free Cash Flow -$23.2M -$11.3M $6.6M $24.6M -$24M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 29x

Alerts

Buy
73
NKTR alert for Feb 11

Nektar Therapeutics [NKTR] is up 13.71% over the past day.

Buy
53
ICHR alert for Feb 11

Ichor Holdings Ltd. [ICHR] is up 0.2% over the past day.

Sell
26
MEDP alert for Feb 11

Medpace Holdings, Inc. [MEDP] is down 3.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock